Civitas Resources (CIVI) Valuation Update - Feb 26
Posted: Wed Feb 26, 2025 3:30 pm
At the time of this post CIVI was trading at $39.40. Getting some bids today after a big selloff yesterday.
TipRanks: "In the last 3 months, 12 ranked analysts set 12-month price targets for CIVI. The average price target among the analysts is $69.40.< 8 of the 12 analysts have updated their price targets since Civitas announced Q4 results and 2025 guidance. The new price targets range from $62 to $80 with an average of $70.50.
WHY DID THE SHARE PRICE DECLINE SO MUCH YESTERDAY???
MY TAKES:
> Lots of investors and (more importantly) fund managers purchased the stock for high dividends. Civitas was paying a very nice "Fixed + Variable" dividend that was $7.60 in 2023 and $4.47 during the first three quarters of 2024. When the Company announced in early November 2024 that they were only going to pay the fixed ($0.50/share) quarterly dividend, the stock sold off from $54 until it found support at around $44.
> The BOD said that free cash flow after the fixed dividend was going to be used for stock buybacks and debt repayment.
> I believe some investors hoped that the BOD would go back to the "Fixed + Variable" dividends in 2025.
> Two days ago, the Company announced that they were committed to keep paying the fixed dividend ($2.00/year), but the remaining free cash flow would go toward paying down debt. The investors hoping for a return to higher dividends hit the sell button.
> With the oil price also down yesterday, the selloff started to trigger stop loss orders and the selloff was underway.
> With WTI still weak today and the MAR25 NYMEX contract for HH Ngas do what it does at the end of each month, Buyers for CIVI are hard to find.
On Monday Civitas did announce solid Q4 results that were actually higher than my forecast. However, their 2025 guidance is for about a 37,000 Boepd decline in production from Q4 to Q1 (352,000 Boepd to ~315,000 Boepd), primarily due to weather related issue and the timing of well completions.
The Company does expect production to bounce back in Q2 and that production would average ~330,000 Boepd in 2025.
I was using 350,000 Boepd in my forecast model.
I have updated my forecast/valuation model based on their guidance, which is still quite good.
> Operating cash flow should be close to $3 billion, down from $3.2 billion in 2024.
> Free cash flow should be over $1.1 billion. With less than $200 million for payment of quarterly dividends, Civitas will have over $900 million for debt reduction and stock buybacks. < Civitas does not have a near-term debt problem.
Only because of the lower production guidance, my valuation of CIVI declines by $9.00 to $75.00.
FWIW my 2025 forecast is now very close to what TipRanks is showing for the consensus forecast: Net Income of $8.93 per share and Operating Cash Flow per share of $30.34.
Bottomline: With $900 million of free cash flow after dividends, I don't see anything that justifies CIVI trading below 2X operating CFPS.
Spend a few minutes going through the Company's February slide deck.
TipRanks: "In the last 3 months, 12 ranked analysts set 12-month price targets for CIVI. The average price target among the analysts is $69.40.< 8 of the 12 analysts have updated their price targets since Civitas announced Q4 results and 2025 guidance. The new price targets range from $62 to $80 with an average of $70.50.
WHY DID THE SHARE PRICE DECLINE SO MUCH YESTERDAY???
MY TAKES:
> Lots of investors and (more importantly) fund managers purchased the stock for high dividends. Civitas was paying a very nice "Fixed + Variable" dividend that was $7.60 in 2023 and $4.47 during the first three quarters of 2024. When the Company announced in early November 2024 that they were only going to pay the fixed ($0.50/share) quarterly dividend, the stock sold off from $54 until it found support at around $44.
> The BOD said that free cash flow after the fixed dividend was going to be used for stock buybacks and debt repayment.
> I believe some investors hoped that the BOD would go back to the "Fixed + Variable" dividends in 2025.
> Two days ago, the Company announced that they were committed to keep paying the fixed dividend ($2.00/year), but the remaining free cash flow would go toward paying down debt. The investors hoping for a return to higher dividends hit the sell button.
> With the oil price also down yesterday, the selloff started to trigger stop loss orders and the selloff was underway.
> With WTI still weak today and the MAR25 NYMEX contract for HH Ngas do what it does at the end of each month, Buyers for CIVI are hard to find.
On Monday Civitas did announce solid Q4 results that were actually higher than my forecast. However, their 2025 guidance is for about a 37,000 Boepd decline in production from Q4 to Q1 (352,000 Boepd to ~315,000 Boepd), primarily due to weather related issue and the timing of well completions.
The Company does expect production to bounce back in Q2 and that production would average ~330,000 Boepd in 2025.
I was using 350,000 Boepd in my forecast model.
I have updated my forecast/valuation model based on their guidance, which is still quite good.
> Operating cash flow should be close to $3 billion, down from $3.2 billion in 2024.
> Free cash flow should be over $1.1 billion. With less than $200 million for payment of quarterly dividends, Civitas will have over $900 million for debt reduction and stock buybacks. < Civitas does not have a near-term debt problem.
Only because of the lower production guidance, my valuation of CIVI declines by $9.00 to $75.00.
FWIW my 2025 forecast is now very close to what TipRanks is showing for the consensus forecast: Net Income of $8.93 per share and Operating Cash Flow per share of $30.34.
Bottomline: With $900 million of free cash flow after dividends, I don't see anything that justifies CIVI trading below 2X operating CFPS.
Spend a few minutes going through the Company's February slide deck.