ROK.V trading at $0.16Cdn and ROKRF at $0.1155US when I posted this. < This stock is trading at ~1.5 X operating CFPS.
First Call's consensus price target (average of 4 analysts) is $0.45Cdn today.
I have calculated the PV10 Net Asset Value at 9-30-2024 to be $0.55Cdn per share. < The share price is below the PV10 NAV of just their PDP reserves, which makes ROK a Screaming Takeover Target.
Key points:
Operations:
> ROK has completed 7 new wells with multi-laterals in oil prone areas in 2024. The group is producing oil above the pre-drill type curve.
> To reach their guidance of 4,000 Boepd in 2H 2024, Q4 production needs to average 4,027 Boepd. < 254 Boepd increase over Q3 production.
> Three new wells completed in November have pushed production over 4,100 Boepd in December.
Financials:
> ROK's free cash flow for the year 2024 should be over $4Cdn million.
> The balance sheet is in very good shape and free cash flow continues to pay down debt.
> Q4 2024 hedges lock in strong operating cash flow in Q4. Based on my forecast, Adjusted Operating Cash Flow should be $7.6Cdn million in Q4. < Free Cash Flow for the nine months ending 6-30-2025 might be enough to pay off ROK's remaining debt.
> Lithium Exploration: ROK's 17.1% equity in EMP Metals (EMPPE) has a market-cap of $7.7Cdn million or $0.035Cdn per share of ROK. EMP has recently announced some promising results + they are working on something with Koch Industries.
Outlook for 2025:
> ROK won't be spending much capex on drilling until after Spring Breakup, so lots of free cash flow will be generated in 1H 2025.
> VERY IMPORTANT FACT LEARNED TODAY: All of ROK's 113.1 million warrants are set to expire in early March 2025 < The strike price is $0.25Cdn, so unless the share price of ROK goes over $0.25 they will all expire. This will significantly increase the upside of ROK's common stock.
> 2025 Drilling Program will probably be just 7-10 wells to maintain production around 4,000 Boepd unless WTI oil firms up over $70US/bbl. Higher natural gas price in Canada might get a few more wells drilled in the Kaybob area in 2H 2025. Kaybob gas wells come online at high rates.
> "Running Room": ROK has 117 "booked" drilling locations and a lot more probable locations in SE Saskatchewan.
> Most of ROKs' core area leasehold is held-by-production, so they have a lot of flexibility. Also, leasehold that is "HBP" makes it more valuable.
WhiteCap Resources (WCP.TO) and other large-caps are reporting outstanding multi-lateral wells in SE Saskatchewan. Most of the wells do not have to be fracked, so they reach payout in 6 to 8 months at the current light oil price in Western Canada (over $85Cdn/bbl).
If natural gas prices in Alberta get back over $3.00Cdn/mcf, ROK has significant upside in their Kaybob area.
A replay of the webinar will be posted to the EPG website this afternoon.
Bottomline: This stock is grossly undervalued by this crazy market. NO COMPANY that's profitable, generating free cash flow, strong balance sheet and over a decade of high-quality "Running Room" should be trading at this much of a discount to PV10 Net Asset Value per share. As I reminded listeners on the live call, Small-Caps get noticed when you least expect it. All it will take is some good well results are all of those warrants expiring to push the share price up (take a look at KGEI has done since announcing good well results a month ago).
ROK's Q4 2024 results should be the best of the year.
Notes from ROK webinar on Dec 18
Notes from ROK webinar on Dec 18
Dan Steffens
Energy Prospectus Group
Energy Prospectus Group